REQUEST A TOUR If you would like to see this home without being there in person, select the "Virtual Tour" option and your agent will contact you to discuss available opportunities.
In-PersonVirtual Tour

$1,698,000
Est. payment /mo
8 Beds
4 Baths
3,550 SqFt
UPDATED:
Key Details
Property Type Single Family Home
Listing Status Active
Purchase Type For Sale
Square Footage 3,550 sqft
Price per Sqft $478
MLS Listing ID 26845017
Bedrooms 8
HOA Y/N No
Year Built 1950
Lot Size 6,346 Sqft
Property Description
12320 Washington Pl | Vacant Unit / Owner-User Opportunity | 4-Unit Multifamily in Culver City. Built in 1950 on a 6,348 SF lot with 3,550 SF of improvements, this well-located Westside fourplex features an all 2-bed/1-bath unit mix averaging approximately 887 SF with 4 on-site parking spaces. Current rent roll: Unit A: 2+1 at $2,058/mo; Unit B: 2+1 vacant and modeled at $3,200/mo market rent; Unit C: 2+1 at $2,239/mo; Unit D: 2+1 at $2,120/mo. Total current residential scheduled rent is $9,617/mo, plus $1,400/mo in parking income, bringing total current scheduled income to $11,017/mo. Stabilized pro forma residential scheduled rent is projected at $12,800/mo, with total pro forma income including parking projected at approximately $13,858/mo. Offered at $1,698,000, the property is priced at $424,500/unit and $478/SF with a 6.02% current cap rate and 8.23% pro forma cap rate. Current NOI is projected at $102,192 with pro forma NOI projected at $139,746. The vacant unit provides an immediate owner-user or lease-up opportunity with no buyout required for that unit. The property also received a brand-new roof and complete exterior repaint in 2025. Also available as part of a paired acquisition with adjacent 12314 Washington Pl. Unified ownership may unlock approved ADU plans and additional long-term upside. Buyer to verify all rents, expenses, parking income, market rent assumptions, ADU approvals, zoning, and development potential.
Location
State CA
County Los Angeles
Area C28 - Culver City
Zoning RMD
Interior
Heating Wall Furnace
Cooling Wall/Window Unit(s)
Fireplace No
Exterior
Parking Features Driveway
Total Parking Spaces 4
Building
Story 2
Entry Level Multi/Split
Level or Stories Multi/Split
New Construction No
Others
Senior Community No
Tax ID 4232006020
Special Listing Condition Standard
Read Less Info

Listed by Taylor Avakian Lyon Stahl Investment Real Estate, Inc. #02060040
Nearby Locations

"My job is to find and attract mastery-based agents to the office, protect the culture, and make sure everyone is happy! "
2747 E COAST HWY Unit 200, CORONA DEL MAR, California, 92625, USA
GET MORE INFORMATION
QUICK SEARCH
- Newport Beach, CA Homes For Sale
- Newport Coast, CA Homes For Sale
- Corona Del Mar, CA Homes For Sale
- Huntington Beach, CA Homes For Sale
- Laguna Beach, CA Homes For Sale
- Oceanside, CA Homes For Sale
- Tustin, CA Homes For Sale
- Dana Point, CA Homes For Sale
- Cypress, CA Homes For Sale
- Fountain Valley, CA Homes For Sale
- Los Alamitos, CA Homes For Sale
- Garden Grove, CA Homes For Sale
- Costa Mesa, CA Homes For Sale
- Seal Beach, CA Homes For Sale
- Laguna Niguel, CA Homes For Sale
- Laguna Woods, CA Homes For Sale
- Laguna Hills, CA Homes For Sale
- Irvine, CA Homes For Sale
- Lake Forest, CA Homes For Sale
- Santa Ana, CA Homes For Sale
- Mission Viejo, CA Homes For Sale
- Westminster, CA Homes For Sale
- Ladera Ranch, CA Homes For Sale
- Orange, CA Homes For Sale



